Trinity Industries, Inc.
TRN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,079 | $2,983 | $1,977 | $1,516 |
| % Growth | 3.2% | 50.9% | 30.4% | – |
| Cost of Goods Sold | $2,411 | $2,456 | $1,610 | $1,162 |
| Gross Profit | $668 | $527 | $368 | $355 |
| % Margin | 21.7% | 17.7% | 18.6% | 23.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $236 | $202 | $185 | $179 |
| SG&A Expenses | $236 | $202 | $185 | $179 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$59 | -$92 | -$152 | -$81 |
| Operating Expenses | $177 | $110 | $34 | $98 |
| Operating Income | $492 | $417 | $334 | $257 |
| % Margin | 16% | 14% | 16.9% | 16.9% |
| Other Income/Exp. Net | -$270 | -$268 | -$208 | -$202 |
| Pre-Tax Income | $222 | $149 | $127 | $55 |
| Tax Expense | $50 | $9 | $28 | $16 |
| Net Income | $138 | $106 | $60 | $182 |
| % Margin | 4.5% | 3.6% | 3% | 12% |
| EPS | 1.69 | 1.31 | 1.21 | 0.39 |
| % Growth | 29% | 8.3% | 210.3% | – |
| EPS Diluted | 1.64 | 1.27 | 1.17 | 0.38 |
| Weighted Avg Shares Out | 82 | 81 | 82 | 102 |
| Weighted Avg Shares Out Dil | 84 | 83 | 84 | 104 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $274 | $266 | $209 | $191 |
| Depreciation & Amortization | $294 | $293 | $276 | $266 |
| EBITDA | $789 | $708 | $612 | $512 |
| % Margin | 25.6% | 23.7% | 31% | 33.8% |