Trans Polonia S.A.
TRN.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 43 | PLN 38 | PLN 53 | PLN 70 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 32 | PLN 46 | PLN 48 | PLN 26 |
| Inventory | PLN 8 | PLN 9 | PLN 7 | PLN 5 |
| Other Curr. Assets | PLN 7 | PLN 8 | PLN 4 | PLN 13 |
| Total Curr. Assets | PLN 90 | PLN 101 | PLN 113 | PLN 114 |
| Property Plant & Equip (Net) | PLN 120 | PLN 114 | PLN 95 | PLN 81 |
| Goodwill | PLN 1 | PLN 1 | PLN 1 | PLN 0 |
| Intangibles | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Long-Term Investments | PLN 1 | PLN 1 | PLN 28 | PLN 19 |
| Tax Assets | PLN 1 | PLN 1 | PLN 1 | PLN 0 |
| Other NC Assets | PLN 29 | PLN 27 | PLN 0 | PLN 0 |
| Total NC Assets | PLN 152 | PLN 144 | PLN 124 | PLN 101 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 242 | PLN 245 | PLN 237 | PLN 215 |
| Liabilities | – | – | – | – |
| Payables | PLN 18 | PLN 21 | PLN 16 | PLN 13 |
| Short-Term Debt | PLN 21 | PLN 20 | PLN 18 | PLN 17 |
| Tax Payable | PLN 2 | PLN 1 | PLN 2 | PLN 1 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 4 |
| Other Curr. Liab. | PLN 4 | PLN 7 | PLN 9 | PLN 2 |
| Total Curr. Liab. | PLN 46 | PLN 49 | PLN 45 | PLN 37 |
| LT Debt | PLN 47 | PLN 48 | PLN 37 | PLN 28 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 7 | PLN 6 | PLN 5 | PLN 4 |
| Other NC Liab. | PLN 1 | PLN 1 | PLN 6 | PLN 5 |
| Total NC Liab. | PLN 54 | PLN 56 | PLN 47 | PLN 38 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 64 | PLN 66 | PLN 50 | PLN 43 |
| Total Liabilities | PLN 100 | PLN 105 | PLN 93 | PLN 75 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 2 | PLN 2 | PLN 2 | PLN 2 |
| Retained Earnings | PLN 3 | PLN 9 | PLN 6 | PLN 26 |
| AOCI | PLN 0 | PLN 70 | PLN 76 | PLN 52 |
| Other Equity | PLN 136 | PLN 60 | PLN 60 | PLN 60 |
| Total Equity | PLN 141 | PLN 141 | PLN 145 | PLN 140 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 1 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 242 | PLN 245 | PLN 237 | PLN 215 |
| Net Debt | PLN 24 | PLN 30 | PLN 2 | -PLN 25 |