TORM plc
TRMD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,559 | $1,520 | $1,443 | $620 |
| % Growth | 2.6% | 5.3% | 133% | – |
| Cost of Goods Sold | $611 | $580 | $599 | $372 |
| Gross Profit | $949 | $941 | $845 | $248 |
| % Margin | 60.8% | 61.9% | 58.5% | 40% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $96 | $83 | $55 | $52 |
| SG&A Expenses | $96 | $83 | $55 | $52 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $194 | $159 | $188 | $195 |
| Operating Expenses | $290 | $242 | $243 | $246 |
| Operating Income | $659 | $699 | $602 | $1 |
| % Margin | 42.3% | 45.9% | 41.7% | 0.2% |
| Other Income/Exp. Net | -$49 | -$47 | -$45 | -$42 |
| Pre-Tax Income | $610 | $652 | $557 | -$41 |
| Tax Expense | -$2 | $4 | -$6 | $1 |
| Net Income | $613 | $648 | $563 | -$42 |
| % Margin | 39.3% | 42.6% | 39% | -6.8% |
| EPS | 6.54 | 7.75 | 7.03 | -0.54 |
| % Growth | -15.6% | 10.2% | 1,401.9% | – |
| EPS Diluted | 6.36 | 7.48 | 6.9 | -0.54 |
| Weighted Avg Shares Out | 94 | 84 | 81 | 78 |
| Weighted Avg Shares Out Dil | 96 | 87 | 83 | 78 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $14 | $4 | $0 |
| Interest Expense | $70 | $56 | $49 | $42 |
| Depreciation & Amortization | $192 | $149 | $139 | $131 |
| EBITDA | $872 | $857 | $744 | $132 |
| % Margin | 55.9% | 56.4% | 51.6% | 21.4% |