TORM plc
TRMD-A.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 1,559 | DKK 1,520 | DKK 1,443 | DKK 620 |
| % Growth | 2.6% | 5.3% | 133% | – |
| Cost of Goods Sold | DKK 611 | DKK 580 | DKK 598 | DKK 372 |
| Gross Profit | DKK 949 | DKK 941 | DKK 845 | DKK 248 |
| % Margin | 60.8% | 61.9% | 58.5% | 40% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 96 | DKK 83 | DKK 55 | DKK 52 |
| SG&A Expenses | DKK 96 | DKK 83 | DKK 55 | DKK 52 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 194 | DKK 159 | DKK 196 | DKK 190 |
| Operating Expenses | DKK 290 | DKK 242 | DKK 251 | DKK 242 |
| Operating Income | DKK 659 | DKK 699 | DKK 601 | DKK 6 |
| % Margin | 42.3% | 45.9% | 41.7% | 1% |
| Other Income/Exp. Net | -DKK 49 | -DKK 47 | -DKK 45 | -DKK 42 |
| Pre-Tax Income | DKK 610 | DKK 652 | DKK 557 | -DKK 41 |
| Tax Expense | -DKK 2 | DKK 4 | -DKK 6 | DKK 1 |
| Net Income | DKK 613 | DKK 648 | DKK 563 | -DKK 42 |
| % Margin | 39.3% | 42.6% | 39% | -6.8% |
| EPS | 6.54 | 7.48 | 6.92 | -0.54 |
| % Growth | -12.6% | 8.1% | 1,381.5% | – |
| EPS Diluted | 6.36 | 7.48 | 6.8 | -0.54 |
| Weighted Avg Shares Out | 94 | 87 | 81 | 78 |
| Weighted Avg Shares Out Dil | 96 | 87 | 83 | 78 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 25 | DKK 14 | DKK 4 | DKK 0 |
| Interest Expense | DKK 70 | DKK 61 | DKK 49 | DKK 42 |
| Depreciation & Amortization | DKK 192 | DKK 149 | DKK 139 | DKK 131 |
| EBITDA | DKK 872 | DKK 862 | DKK 744 | DKK 132 |
| % Margin | 55.9% | 56.7% | 51.6% | 21.4% |