Traditions Bancorp, Inc.
TRBK · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $46 | $34 | $36 | $38 |
| % Growth | 33.5% | -3.5% | -7.1% | – |
| Cost of Goods Sold | -$14 | $0 | $0 | $0 |
| Gross Profit | $46 | $32 | $36 | $35 |
| % Margin | 100% | 92.3% | 100% | 90.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $2 | $1 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $24 | $20 | $22 | $16 |
| Operating Expenses | $25 | $21 | $24 | $17 |
| Operating Income | $9 | $7 | $14 | $13 |
| % Margin | 20.5% | 20.4% | 38.2% | 34% |
| Other Income/Exp. Net | -$3 | $0 | -$3 | -$3 |
| Pre-Tax Income | $6 | $7 | $10 | $10 |
| Tax Expense | $1 | $1 | $2 | $2 |
| Net Income | $5 | $6 | $8 | $8 |
| % Margin | 10.7% | 16.7% | 23% | 21.8% |
| EPS | 1.78 | 2.03 | 2.68 | 2.67 |
| % Growth | -12.3% | -24.3% | 0.4% | – |
| EPS Diluted | 1.77 | 2 | 2.67 | 2.66 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $40 | $28 | $23 | $24 |
| Interest Expense | $14 | $3 | $2 | $4 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $7 | $8 | $11 | $11 |
| % Margin | 16.1% | 24.3% | 32.2% | 29.1% |