Topaz Energy Corp.
TPZEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $300 | $321 | $357 | $199 |
| % Growth | -6.7% | -9.9% | 79.6% | – |
| Cost of Goods Sold | $196 | $7 | $209 | $155 |
| Gross Profit | $103 | $315 | $147 | $43 |
| % Margin | 34.5% | 97.9% | 41.3% | 21.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14 | $10 | $8 | $7 |
| SG&A Expenses | $15 | $12 | $10 | $8 |
| Sales & Mktg Exp. | $1 | $1 | $2 | $1 |
| Other Operating Expenses | $8 | $7 | $6 | $4 |
| Operating Expenses | $22 | $19 | $16 | $13 |
| Operating Income | $81 | $303 | $143 | $43 |
| % Margin | 27% | 94.3% | 40.1% | 21.7% |
| Other Income/Exp. Net | -$12 | -$234 | -$3 | $4 |
| Pre-Tax Income | $69 | $69 | $128 | $34 |
| Tax Expense | $22 | $21 | $28 | $7 |
| Net Income | $46 | $48 | $99 | $28 |
| % Margin | 15.5% | 14.8% | 27.9% | 13.9% |
| EPS | 0.32 | 0.33 | 0.7 | 0.22 |
| % Growth | -3% | -52.9% | 218.2% | – |
| EPS Diluted | 0.32 | 0.33 | 0.69 | 0.22 |
| Weighted Avg Shares Out | 145 | 144 | 143 | 124 |
| Weighted Avg Shares Out Dil | 146 | 145 | 143 | 124 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$0 | $0 | $0 | $0 |
| Interest Expense | $27 | $30 | $14 | $3 |
| Depreciation & Amortization | $196 | $217 | $210 | $156 |
| EBITDA | $293 | $315 | $351 | $193 |
| % Margin | 97.6% | 98.1% | 98.5% | 97.2% |