Molson Coors Canada Inc.
TPX-B.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$969 | CA$863 | CA$606 | CA$631 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$842 | CA$873 | CA$875 | CA$871 |
| Inventory | CA$727 | CA$797 | CA$801 | CA$797 |
| Other Curr. Assets | CA$308 | CA$296 | CA$383 | CA$453 |
| Total Curr. Assets | CA$2,847 | CA$2,828 | CA$2,664 | CA$2,753 |
| Property Plant & Equip (Net) | CA$4,647 | CA$4,612 | CA$4,398 | CA$4,271 |
| Goodwill | CA$5,579 | CA$5,287 | CA$5,344 | CA$6,095 |
| Intangibles | CA$12,188 | CA$12,524 | CA$12,926 | CA$13,162 |
| Long-Term Investments | CA$101 | CA$48 | CA$49 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$688 | CA$887 | CA$741 | CA$1,079 |
| Total NC Assets | CA$23,202 | CA$23,357 | CA$23,458 | CA$24,607 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$26,049 | CA$26,185 | CA$26,122 | CA$27,359 |
| Liabilities | – | – | – | – |
| Payables | CA$1,874 | CA$2,134 | CA$2,088 | CA$2,078 |
| Short-Term Debt | CA$79 | CA$952 | CA$446 | CA$555 |
| Tax Payable | CA$243 | CA$255 | CA$240 | CA$243 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$848 | CA$722 | CA$634 | CA$712 |
| Total Curr. Liab. | CA$3,043 | CA$4,063 | CA$3,409 | CA$3,588 |
| LT Debt | CA$6,272 | CA$5,437 | CA$6,326 | CA$6,672 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2,732 | CA$2,678 | CA$2,672 | CA$2,679 |
| Other NC Liab. | CA$557 | CA$669 | CA$673 | CA$885 |
| Total NC Liab. | CA$9,561 | CA$8,784 | CA$9,672 | CA$10,235 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$218 | CA$211 | CA$157 | CA$149 |
| Total Liabilities | CA$12,604 | CA$12,847 | CA$13,080 | CA$13,824 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$374 | CA$452 | CA$523 | CA$517 |
| Retained Earnings | CA$8,233 | CA$7,430 | CA$6,962 | CA$7,332 |
| AOCI | -CA$1,362 | -CA$1,108 | -CA$1,217 | -CA$997 |
| Other Equity | CA$5,839 | CA$6,327 | CA$6,547 | CA$6,438 |
| Total Equity | CA$13,085 | CA$13,101 | CA$12,814 | CA$13,291 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$360 | CA$237 | CA$228 | CA$245 |
| Total Liab. & Tot. Equity | CA$26,049 | CA$26,185 | CA$26,122 | CA$27,359 |
| Net Debt | CA$5,382 | CA$5,526 | CA$6,166 | CA$6,595 |