Aris Mining Corporation
TPRFF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $400 | $383 | $391 | $326 |
| % Growth | 4.5% | -2.1% | 19.7% | – |
| Cost of Goods Sold | $228 | $213 | $199 | $190 |
| Gross Profit | $172 | $170 | $192 | $137 |
| % Margin | 43% | 44.4% | 49.2% | 41.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $35 | $32 | $37 | $27 |
| SG&A Expenses | $35 | $32 | $37 | $27 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | $1 | $2 | $2 |
| Operating Expenses | $41 | $33 | $39 | $29 |
| Operating Income | $125 | $138 | $155 | $106 |
| % Margin | 31.2% | 36.2% | 39.6% | 32.5% |
| Other Income/Exp. Net | -$61 | $93 | -$117 | -$218 |
| Pre-Tax Income | $63 | $232 | $38 | -$112 |
| Tax Expense | $63 | $52 | $66 | $19 |
| Net Income | $1 | $186 | -$28 | -$131 |
| % Margin | 0.2% | 48.7% | -7.1% | -40.2% |
| EPS | 0.01 | 2.25 | -0.45 | -2.65 |
| % Growth | -99.6% | 600% | 83% | – |
| EPS Diluted | -0.22 | 1.59 | -0.45 | -2.65 |
| Weighted Avg Shares Out | 117 | 95 | 61 | 49 |
| Weighted Avg Shares Out Dil | 117 | 95 | 61 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $1 | $2 | $1 |
| Interest Expense | $27 | $13 | $7 | $8 |
| Depreciation & Amortization | $34 | $30 | $6 | $32 |
| EBITDA | $137 | $169 | $51 | -$65 |
| % Margin | 34.3% | 44.1% | 13.1% | -20% |