TPG Inc.
TPG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,623 | $1,856 | $1,504 | $5,582 |
| % Growth | 41.4% | 23.3% | -73% | – |
| Cost of Goods Sold | $88 | $39 | $22 | $17 |
| Gross Profit | $2,536 | $1,817 | $1,483 | $5,565 |
| % Margin | 96.7% | 97.9% | 98.6% | 99.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $584 | $484 | $372 | $299 |
| SG&A Expenses | $584 | $484 | $372 | $299 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,977 | $1,250 | $1,134 | $601 |
| Operating Expenses | $2,561 | $1,734 | $1,507 | $900 |
| Operating Income | -$25 | $84 | -$24 | $4,665 |
| % Margin | -0.9% | 4.5% | -1.6% | 83.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$25 | $84 | -$24 | $4,665 |
| Tax Expense | $52 | $60 | $32 | $9 |
| Net Income | $23 | $80 | $92 | $2,181 |
| % Margin | 0.9% | 4.3% | 6.1% | 39.1% |
| EPS | 0.23 | 0.89 | 1.1 | 65.75 |
| % Growth | -74.2% | -19.1% | -98.3% | – |
| EPS Diluted | 0.064 | 0.22 | -0.19 | 65.75 |
| Weighted Avg Shares Out | 100 | 80 | 79 | 71 |
| Weighted Avg Shares Out Dil | 365 | 318 | 309 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | $83 | $43 | $9 | $6 |
| Interest Expense | $88 | $39 | $22 | $17 |
| Depreciation & Amortization | $135 | $48 | $33 | $21 |
| EBITDA | $111 | $131 | $9 | $4,686 |
| % Margin | 4.2% | 7.1% | 0.6% | 84% |