Total Energy Services Inc.
TOT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$38 | CA$48 | CA$34 | CA$33 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$149 | CA$138 | CA$155 | CA$93 |
| Inventory | CA$104 | CA$98 | CA$92 | CA$90 |
| Other Curr. Assets | CA$18 | CA$17 | CA$19 | CA$10 |
| Total Curr. Assets | CA$309 | CA$300 | CA$300 | CA$226 |
| Property Plant & Equip (Net) | CA$622 | CA$557 | CA$568 | CA$576 |
| Goodwill | CA$4 | CA$4 | CA$4 | CA$4 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$2 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$7 | CA$7 |
| Total NC Assets | CA$629 | CA$561 | CA$579 | CA$588 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$938 | CA$862 | CA$879 | CA$814 |
| Liabilities | – | – | – | – |
| Payables | CA$50 | CA$43 | CA$53 | CA$34 |
| Short-Term Debt | CA$47 | CA$8 | CA$7 | CA$7 |
| Tax Payable | CA$5 | CA$10 | CA$0 | CA$0 |
| Deferred Revenue | CA$47 | CA$39 | CA$64 | CA$16 |
| Other Curr. Liab. | CA$81 | CA$77 | CA$115 | CA$54 |
| Total Curr. Liab. | CA$230 | CA$177 | CA$188 | CA$88 |
| LT Debt | CA$79 | CA$101 | CA$128 | CA$196 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$118 | CA$188 |
| Deferred Tax Liab, NC | CA$57 | CA$53 | CA$41 | CA$36 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$136 | CA$154 | CA$169 | CA$232 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$16 | CA$16 | CA$15 | CA$12 |
| Total Liabilities | CA$367 | CA$331 | CA$357 | CA$320 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$239 | CA$251 | CA$261 | CA$271 |
| Retained Earnings | CA$337 | CA$300 | CA$274 | CA$243 |
| AOCI | -CA$11 | -CA$26 | -CA$17 | -CA$27 |
| Other Equity | CA$5 | CA$5 | CA$4 | CA$6 |
| Total Equity | CA$571 | CA$530 | CA$521 | CA$493 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$1 | CA$1 | CA$1 |
| Total Liab. & Tot. Equity | CA$938 | CA$862 | CA$879 | CA$814 |
| Net Debt | CA$88 | CA$61 | CA$101 | CA$169 |