TOMY Company, Ltd.
TOMYY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $250,235 | $208,326 | $187,297 | $165,448 |
| % Growth | 20.1% | 11.2% | 13.2% | – |
| Cost of Goods Sold | $148,886 | $123,366 | $114,948 | $98,842 |
| Gross Profit | $101,349 | $84,960 | $72,349 | $66,606 |
| % Margin | 40.5% | 40.8% | 38.6% | 40.3% |
| R&D Expenses | $0 | $4,971 | $4,542 | $4,607 |
| G&A Expenses | $58,865 | $52,904 | $42,854 | $38,265 |
| SG&A Expenses | $76,478 | $66,141 | $54,687 | $49,654 |
| Sales & Mktg Exp. | $17,613 | $13,237 | $11,833 | $11,389 |
| Other Operating Expenses | $1 | -$4,970 | $0 | $0 |
| Operating Expenses | $76,479 | $66,142 | $59,229 | $54,261 |
| Operating Income | $24,870 | $18,818 | $13,119 | $12,344 |
| % Margin | 9.9% | 9% | 7% | 7.5% |
| Other Income/Exp. Net | -$1,065 | -$3,949 | -$1,477 | $1,428 |
| Pre-Tax Income | $23,805 | $14,869 | $11,642 | $13,772 |
| Tax Expense | $7,454 | $5,061 | $3,328 | $4,658 |
| Net Income | $16,350 | $9,808 | $8,314 | $9,114 |
| % Margin | 6.5% | 4.7% | 4.4% | 5.5% |
| EPS | 182.2 | 107.73 | 90.65 | 98.23 |
| % Growth | 69.1% | 18.8% | -7.7% | – |
| EPS Diluted | 182.14 | 107.65 | 90.58 | 98.17 |
| Weighted Avg Shares Out | 90 | 91 | 92 | 93 |
| Weighted Avg Shares Out Dil | 90 | 91 | 92 | 93 |
| Supplemental Information | – | – | – | – |
| Interest Income | $322 | $430 | $195 | $56 |
| Interest Expense | $367 | $691 | $612 | $332 |
| Depreciation & Amortization | $8,318 | $7,963 | $8,069 | $7,357 |
| EBITDA | $32,490 | $23,523 | $21,189 | $19,702 |
| % Margin | 13% | 11.3% | 11.3% | 11.9% |