Todos Medical Ltd.
TOMDF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $0 | $0 | $1 | $0 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1 | $3 | $0 | $0 |
| Inventory | $1 | $2 | $1 | $0 |
| Other Curr. Assets | $1 | $0 | $1 | $0 |
| Total Curr. Assets | $3 | $5 | $2 | $0 |
| Property Plant & Equip (Net) | $1 | $2 | $2 | $0 |
| Goodwill | $6 | $6 | $0 | $0 |
| Intangibles | $8 | $2 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $1 | $0 |
| Tax Assets | -$6 | -$0 | $0 | $0 |
| Other NC Assets | $2 | $0 | $1 | $0 |
| Total NC Assets | $12 | $10 | $4 | $0 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $15 | $15 | $6 | $0 |
| Liabilities | – | – | – | – |
| Payables | $7 | $2 | $2 | $0 |
| Short-Term Debt | $5 | $2 | $3 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $1 | $1 |
| Other Curr. Liab. | $5 | $4 | $2 | $0 |
| Total Curr. Liab. | $17 | $9 | $8 | $2 |
| LT Debt | $33 | $30 | $8 | $4 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $1 |
| Total NC Liab. | $34 | $30 | $9 | $5 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $50 | $39 | $17 | $6 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $4 | $3 | $1 | $0 |
| Retained Earnings | -$116 | -$91 | -$47 | -$18 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $76 | $63 | $35 | $11 |
| Total Equity | -$36 | -$24 | -$11 | -$6 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $1 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $15 | $15 | $6 | $0 |
| Net Debt | $38 | $32 | $11 | $4 |