Tomra Systems ASA

Name: Tomra Systems ASA Financial Statements
Creator: AlphaPilot

TOM.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 1,347	NOK 1,286	NOK 1,160	NOK 1,092
% Growth	4.8%	10.9%	6.2%	–
Cost of Goods Sold	NOK 543	NOK 522	NOK 481	NOK 435
Gross Profit	NOK 804	NOK 764	NOK 679	NOK 657
% Margin	59.7%	59.4%	58.5%	60.2%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 0	NOK 0	NOK 0	NOK 0
SG&A Expenses	NOK 0	NOK 0	NOK 0	NOK 0
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 648	NOK 664	NOK 541	NOK 502
Operating Expenses	NOK 648	NOK 664	NOK 541	NOK 502
Operating Income	NOK 156	NOK 101	NOK 138	NOK 155
% Margin	11.6%	7.8%	11.9%	14.2%
Other Income/Exp. Net	-NOK 25	-NOK 16	-NOK 5	-NOK 3
Pre-Tax Income	NOK 131	NOK 85	NOK 133	NOK 153
Tax Expense	NOK 32	NOK 21	NOK 32	NOK 39
Net Income	NOK 94	NOK 59	NOK 98	NOK 109
% Margin	7%	4.6%	8.4%	10%
EPS	0.32	0.199	0.33	0.37
% Growth	60.4%	-39.6%	-10.8%	–
EPS Diluted	0.32	0.199	0.33	0.37
Weighted Avg Shares Out	296	295	295	295
Weighted Avg Shares Out Dil	296	295	295	295
Supplemental Information	–	–	–	–
Interest Income	NOK 2	NOK 1	NOK 1	NOK 1
Interest Expense	NOK 22	NOK 16	NOK 7	NOK 5
Depreciation & Amortization	NOK 100	NOK 97	NOK 87	NOK 86
EBITDA	NOK 253	NOK 197	NOK 227	NOK 243
% Margin	18.8%	15.3%	19.6%	22.3%