Topicus.com Inc.
TOITF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,295 | $1,125 | $917 | $743 |
| % Growth | 15.1% | 22.7% | 23.5% | – |
| Cost of Goods Sold | $824 | $725 | $591 | $473 |
| Gross Profit | $471 | $400 | $326 | $269 |
| % Margin | 36.4% | 35.5% | 35.5% | 36.3% |
| R&D Expenses | $0 | $0 | $189 | $151 |
| G&A Expenses | $82 | $67 | $57 | $39 |
| SG&A Expenses | $82 | $67 | $57 | $39 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $170 | $152 | $135 | $110 |
| Operating Expenses | $252 | $219 | $192 | $149 |
| Operating Income | $220 | $181 | $117 | -$2,188 |
| % Margin | 17% | 16.1% | 12.8% | -294.7% |
| Other Income/Exp. Net | -$36 | $49 | -$30 | -$12 |
| Pre-Tax Income | $183 | $145 | $104 | -$2,201 |
| Tax Expense | $34 | $29 | $17 | $22 |
| Net Income | $92 | $72 | $88 | -$2,222 |
| % Margin | 7.1% | 6.4% | 9.6% | -299.3% |
| EPS | 1.11 | 1.28 | 0.9 | -30.503 |
| % Growth | -13.3% | 42.3% | 102.9% | – |
| EPS Diluted | 1.11 | 0.8 | 0.558 | -30.503 |
| Weighted Avg Shares Out | 130 | 82 | 80 | 92 |
| Weighted Avg Shares Out Dil | 130 | 130 | 130 | 92 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $0 | $6 | $0 |
| Interest Expense | $23 | $18 | $13 | $11 |
| Depreciation & Amortization | $170 | $152 | $135 | $110 |
| EBITDA | $376 | $313 | $252 | -$2,081 |
| % Margin | 29.1% | 27.8% | 27.5% | -280.3% |