Thai Oil Public Company Limited
TOIPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $455,857 | $432,309 | $505,703 | $335,827 |
| % Growth | 5.4% | -14.5% | 50.6% | – |
| Cost of Goods Sold | $450,010 | $399,229 | $481,137 | $319,555 |
| Gross Profit | $5,847 | $33,080 | $24,566 | $16,272 |
| % Margin | 1.3% | 7.7% | 4.9% | 4.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,734 | $2,571 | $3,130 | $2,287 |
| SG&A Expenses | $3,874 | $3,521 | $4,182 | $3,056 |
| Sales & Mktg Exp. | $1,140 | $950 | $1,052 | $770 |
| Other Operating Expenses | -$14,344 | $1,214 | -$23,886 | -$9,669 |
| Operating Expenses | -$10,470 | $4,735 | -$19,704 | -$6,613 |
| Operating Income | $16,316 | $28,345 | $45,884 | $25,184 |
| % Margin | 3.6% | 6.6% | 9.1% | 7.5% |
| Other Income/Exp. Net | -$4,052 | -$4,089 | -$3,860 | -$3,595 |
| Pre-Tax Income | $12,264 | $24,257 | $42,024 | $15,100 |
| Tax Expense | $2,283 | $4,672 | $8,918 | $2,034 |
| Net Income | $9,959 | $19,443 | $32,668 | $12,578 |
| % Margin | 2.2% | 4.5% | 6.5% | 3.7% |
| EPS | 44.6 | 87 | 159.6 | 61.7 |
| % Growth | -48.7% | -45.5% | 158.7% | – |
| EPS Diluted | 44.6 | 87 | 159.6 | 61.7 |
| Weighted Avg Shares Out | 223 | 223 | 205 | 204 |
| Weighted Avg Shares Out Dil | 223 | 223 | 205 | 204 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,137 | $786 | $368 | $199 |
| Interest Expense | $4,052 | $4,089 | $3,860 | $3,595 |
| Depreciation & Amortization | $8,106 | $7,799 | $7,744 | $7,424 |
| EBITDA | $24,422 | $36,145 | $54,141 | $32,608 |
| % Margin | 5.4% | 8.4% | 10.7% | 9.7% |