Toei Animation Co.,Ltd.
TOEAF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $100,836 | $88,654 | $87,457 | $57,020 |
| % Growth | 13.7% | 1.4% | 53.4% | – |
| Cost of Goods Sold | $52,413 | $51,205 | $46,490 | $30,327 |
| Gross Profit | $48,422 | $37,449 | $40,967 | $26,693 |
| % Margin | 48% | 42.2% | 46.8% | 46.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12,851 | $11,691 | $10,220 | $7,642 |
| SG&A Expenses | $15,989 | $14,085 | $12,296 | $8,585 |
| Sales & Mktg Exp. | $3,138 | $2,394 | $2,076 | $943 |
| Other Operating Expenses | $2 | $0 | $0 | $0 |
| Operating Expenses | $15,991 | $14,085 | $12,296 | $8,585 |
| Operating Income | $32,432 | $23,364 | $28,669 | $18,107 |
| % Margin | 32.2% | 26.4% | 32.8% | 31.8% |
| Other Income/Exp. Net | $377 | $3,343 | $1,122 | $512 |
| Pre-Tax Income | $32,809 | $26,707 | $29,791 | $18,619 |
| Tax Expense | $9,185 | $7,911 | $8,891 | $5,799 |
| Net Income | $23,623 | $18,795 | $20,900 | $12,820 |
| % Margin | 23.4% | 21.2% | 23.9% | 22.5% |
| EPS | 115.52 | 91.92 | 102.22 | 62.69 |
| % Growth | 25.7% | -10.1% | 63.1% | – |
| EPS Diluted | 115.52 | 91.92 | 102.22 | 62.69 |
| Weighted Avg Shares Out | 204 | 204 | 204 | 204 |
| Weighted Avg Shares Out Dil | 204 | 204 | 204 | 204 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,147 | $876 | $192 | $39 |
| Interest Expense | $0 | $0 | $18 | $2 |
| Depreciation & Amortization | $782 | $790 | $603 | $602 |
| EBITDA | $33,591 | $27,497 | $29,274 | $18,710 |
| % Margin | 33.3% | 31% | 33.5% | 32.8% |