Tenaz Energy Corp.
TNZ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$140 | CA$50 | CA$2 | CA$25 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6 | CA$8 | CA$10 | CA$2 |
| Inventory | CA$0 | CA$0 | CA$59 | CA$0 |
| Other Curr. Assets | CA$42 | CA$34 | CA$1 | CA$0 |
| Total Curr. Assets | CA$189 | CA$92 | CA$72 | CA$27 |
| Property Plant & Equip (Net) | CA$144 | CA$125 | CA$119 | CA$48 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$21 | CA$21 | CA$13 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$7 | CA$0 |
| Other NC Assets | CA$65 | CA$0 | CA$6 | CA$0 |
| Total NC Assets | CA$230 | CA$146 | CA$132 | CA$48 |
| Other Assets | -CA$28 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$391 | CA$239 | CA$204 | CA$75 |
| Liabilities | – | – | – | – |
| Payables | CA$21 | CA$16 | CA$14 | CA$7 |
| Short-Term Debt | CA$0 | CA$0 | CA$22 | CA$0 |
| Tax Payable | CA$17 | CA$25 | CA$22 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$22 | -CA$7 |
| Other Curr. Liab. | CA$2 | CA$3 | CA$1 | CA$1 |
| Total Curr. Liab. | CA$40 | CA$44 | CA$59 | CA$7 |
| LT Debt | CA$139 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$58 | CA$55 | CA$43 | CA$0 |
| Other NC Liab. | CA$62 | CA$43 | CA$74 | CA$3 |
| Total NC Liab. | CA$258 | CA$98 | CA$74 | CA$3 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$299 | CA$142 | CA$133 | CA$10 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$63 | CA$61 | CA$64 | CA$65 |
| Retained Earnings | CA$13 | CA$21 | -CA$5 | -CA$10 |
| AOCI | CA$1 | CA$0 | CA$3 | CA$3 |
| Other Equity | CA$15 | CA$14 | CA$9 | CA$8 |
| Total Equity | CA$92 | CA$96 | CA$71 | CA$65 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$391 | CA$239 | CA$204 | CA$75 |
| Net Debt | -CA$1 | -CA$50 | CA$20 | -CA$25 |