Tenaris S.A.
TNRSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,524 | $14,869 | $11,763 | $6,521 |
| % Growth | -15.8% | 26.4% | 80.4% | – |
| Cost of Goods Sold | $8,135 | $8,669 | $7,088 | $4,612 |
| Gross Profit | $4,388 | $6,200 | $4,675 | $1,910 |
| % Margin | 35% | 41.7% | 39.7% | 29.3% |
| R&D Expenses | $0 | $0 | $52 | $44 |
| G&A Expenses | $996 | $927 | $754 | $589 |
| SG&A Expenses | $1,620 | $1,624 | $1,396 | $1,005 |
| Sales & Mktg Exp. | $624 | $697 | $642 | $416 |
| Other Operating Expenses | $349 | $259 | $5 | $5 |
| Operating Expenses | $1,970 | $1,884 | $1,697 | $1,144 |
| Operating Income | $2,419 | $4,316 | $2,963 | $708 |
| % Margin | 19.3% | 29% | 25.2% | 10.8% |
| Other Income/Exp. Net | $138 | $316 | $203 | $535 |
| Pre-Tax Income | $2,556 | $4,632 | $3,166 | $1,243 |
| Tax Expense | $480 | $689 | $617 | $189 |
| Net Income | $2,036 | $3,918 | $2,553 | $1,100 |
| % Margin | 16.3% | 26.4% | 21.7% | 16.9% |
| EPS | 1.81 | 3.32 | 2.2 | 0.9 |
| % Growth | -45.5% | 50.9% | 144.4% | – |
| EPS Diluted | 1.81 | 3.32 | 2.2 | 0.9 |
| Weighted Avg Shares Out | 1,127 | 1,179 | 1,181 | 1,181 |
| Weighted Avg Shares Out Dil | 1,127 | 1,179 | 1,181 | 1,181 |
| Supplemental Information | – | – | – | – |
| Interest Income | $220 | $0 | $88 | $37 |
| Interest Expense | $59 | $0 | $47 | $23 |
| Depreciation & Amortization | $540 | $560 | $619 | $572 |
| EBITDA | $3,041 | $5,301 | $3,820 | $1,297 |
| % Margin | 24.3% | 35.7% | 32.5% | 19.9% |