Tsakos Energy Navigation Limited
TNP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $804 | $890 | $860 | $546 |
| % Growth | -9.6% | 3.4% | 57.5% | – |
| Cost of Goods Sold | $529 | $519 | $574 | $545 |
| Gross Profit | $275 | $371 | $287 | $1 |
| % Margin | 34.2% | 41.7% | 33.3% | 0.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $33 | $30 | $29 |
| SG&A Expenses | $45 | $33 | $30 | $29 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$0 | $0 | -$0 |
| Operating Expenses | $45 | $33 | $30 | $29 |
| Operating Income | $230 | $337 | $256 | -$31 |
| % Margin | 28.6% | 37.9% | 29.8% | -5.7% |
| Other Income/Exp. Net | -$48 | -$32 | -$48 | -$120 |
| Pre-Tax Income | $182 | $305 | $208 | -$151 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $175 | $300 | $204 | -$190 |
| % Margin | 21.8% | 33.7% | 23.7% | -34.8% |
| EPS | 5.03 | 9.04 | 6.02 | -9.66 |
| % Growth | -44.4% | 50.2% | 162.3% | – |
| EPS Diluted | 5.03 | 9.04 | 5.97 | -9.66 |
| Weighted Avg Shares Out | 30 | 30 | 28 | 20 |
| Weighted Avg Shares Out Dil | 30 | 30 | 28 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $15 | $2 | $1 |
| Interest Expense | $117 | $103 | $55 | $38 |
| Depreciation & Amortization | $160 | $144 | $120 | $127 |
| EBITDA | $459 | $556 | $389 | $18 |
| % Margin | 57% | 62.5% | 45.2% | 3.3% |