TNL Mediagene
TNMG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $48 | $36 | $20 |
| % Growth | 35.3% | 79.1% | – |
| Cost of Goods Sold | $31 | $23 | $12 |
| Gross Profit | $18 | $13 | $8 |
| % Margin | 36.6% | 35.3% | 38.7% |
| R&D Expenses | $3 | $3 | $3 |
| G&A Expenses | $0 | $0 | $0 |
| SG&A Expenses | $62 | $16 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $29 | $0 | $0 |
| Operating Expenses | $94 | $20 | $11 |
| Operating Income | -$76 | -$7 | -$3 |
| % Margin | -157.4% | -20.6% | -17.1% |
| Other Income/Exp. Net | -$9 | $6 | -$8 |
| Pre-Tax Income | -$85 | -$2 | -$12 |
| Tax Expense | -$0 | -$1 | -$0 |
| Net Income | -$85 | -$1 | -$11 |
| % Margin | -175.3% | -2.2% | -55% |
| EPS | -3.46 | -0.032 | -0.44 |
| % Growth | -10,612.1% | 92.7% | – |
| EPS Diluted | -3.46 | -0.032 | -0.44 |
| Weighted Avg Shares Out | 25 | 25 | 25 |
| Weighted Avg Shares Out Dil | 25 | 25 | 25 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $8 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $1 |
| EBITDA | -$74 | $1 | -$10 |
| % Margin | -152.4% | 3.7% | -50% |