TMX Group Limited
TMXXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,460 | $2,898 | $1,115 | $981 |
| % Growth | -49.6% | 160% | 13.7% | – |
| Cost of Goods Sold | $501 | $92 | $366 | $318 |
| Gross Profit | $959 | $2,806 | $749 | $663 |
| % Margin | 65.7% | 96.8% | 67.2% | 67.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $151 | $444 | $113 | $84 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $166 | $1,822 | $114 | $87 |
| Operating Expenses | $317 | $2,266 | $227 | $171 |
| Operating Income | $642 | $540 | $523 | $491 |
| % Margin | 44% | 18.6% | 46.9% | 50.1% |
| Other Income/Exp. Net | $27 | -$23 | $148 | -$12 |
| Pre-Tax Income | $670 | $517 | $670 | $479 |
| Tax Expense | $143 | $129 | $89 | $141 |
| Net Income | $482 | $356 | $543 | $339 |
| % Margin | 33% | 12.3% | 48.7% | 34.5% |
| EPS | 1.74 | 1.28 | 1.95 | 1.21 |
| % Growth | 35.9% | -34.4% | 61.2% | – |
| EPS Diluted | 1.73 | 1.28 | 1.94 | 1.2 |
| Weighted Avg Shares Out | 277 | 278 | 279 | 280 |
| Weighted Avg Shares Out Dil | 279 | 279 | 280 | 282 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,536 | $1,726 | $755 | $56 |
| Interest Expense | $1,620 | $1,750 | $786 | $92 |
| Depreciation & Amortization | $166 | $113 | $114 | $87 |
| EBITDA | $2,455 | $2,380 | $1,570 | $658 |
| % Margin | 168.1% | 82.1% | 140.8% | 67.1% |