TeamViewer AG
TMVWY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $671 | $627 | $566 | $501 |
| % Growth | 7.1% | 10.7% | 12.9% | – |
| Cost of Goods Sold | $81 | $82 | $81 | $71 |
| Gross Profit | $591 | $545 | $485 | $430 |
| % Margin | 88% | 87% | 85.6% | 85.8% |
| R&D Expenses | $80 | $80 | $70 | $62 |
| G&A Expenses | $51 | $49 | $53 | $52 |
| SG&A Expenses | $284 | $295 | $281 | $237 |
| Sales & Mktg Exp. | $233 | $245 | $227 | $185 |
| Other Operating Expenses | $20 | $0 | -$22 | -$2 |
| Operating Expenses | $384 | $378 | $328 | $297 |
| Operating Income | $206 | $167 | $144 | $117 |
| % Margin | 30.7% | 26.6% | 25.4% | 23.4% |
| Other Income/Exp. Net | -$22 | -$19 | -$27 | -$32 |
| Pre-Tax Income | $184 | $147 | $117 | $85 |
| Tax Expense | $61 | $33 | $49 | $35 |
| Net Income | $123 | $114 | $68 | $50 |
| % Margin | 18.3% | 18.2% | 11.9% | 10% |
| EPS | 0.38 | 0.33 | 0.19 | 0.13 |
| % Growth | 15.2% | 73.7% | 46.2% | – |
| EPS Diluted | 0.38 | 0.33 | 0.19 | 0.13 |
| Weighted Avg Shares Out | 323 | 346 | 369 | 400 |
| Weighted Avg Shares Out Dil | 325 | 346 | 370 | 401 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $4 | $1 |
| Interest Expense | $17 | $16 | $21 | $13 |
| Depreciation & Amortization | $46 | $31 | $54 | $51 |
| EBITDA | $248 | $198 | $191 | $168 |
| % Margin | 37% | 31.6% | 33.8% | 33.6% |