TomTom N.V.
TMOAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $574 | $585 | $536 | $507 |
| % Growth | -1.8% | 9% | 5.8% | – |
| Cost of Goods Sold | $87 | $89 | $87 | $100 |
| Gross Profit | $488 | $496 | $450 | $407 |
| % Margin | 84.9% | 84.8% | 83.9% | 80.3% |
| R&D Expenses | $362 | $359 | $377 | $366 |
| G&A Expenses | $86 | $99 | $120 | $89 |
| SG&A Expenses | $146 | $157 | $170 | $134 |
| Sales & Mktg Exp. | $60 | $57 | $50 | $45 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $508 | $516 | $547 | $500 |
| Operating Income | -$20 | -$20 | -$98 | -$93 |
| % Margin | -3.5% | -3.4% | -18.2% | -18.4% |
| Other Income/Exp. Net | $9 | $6 | $3 | $6 |
| Pre-Tax Income | -$12 | -$14 | -$95 | -$87 |
| Tax Expense | $6 | $7 | $8 | $8 |
| Net Income | -$17 | -$21 | -$103 | -$95 |
| % Margin | -3% | -3.6% | -19.2% | -18.7% |
| EPS | -0.07 | -0.08 | -0.4 | -0.37 |
| % Growth | 12.5% | 80% | -8.1% | – |
| EPS Diluted | -0.07 | -0.08 | -0.4 | -0.37 |
| Weighted Avg Shares Out | 248 | 258 | 256 | 255 |
| Weighted Avg Shares Out Dil | 255 | 265 | 256 | 255 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $10 | $0 | $0 |
| Interest Expense | $2 | $2 | $1 | $2 |
| Depreciation & Amortization | $36 | $44 | $57 | $74 |
| EBITDA | $26 | $32 | -$37 | -$11 |
| % Margin | 4.5% | 5.4% | -6.9% | -2.3% |