Telia Company AB (publ)
TLSNY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $89,127 | $88,785 | $90,827 | $88,343 |
| % Growth | 0.4% | -2.2% | 2.8% | – |
| Cost of Goods Sold | $33,473 | $48,567 | $59,944 | $58,311 |
| Gross Profit | $55,654 | $40,218 | $30,883 | $30,032 |
| % Margin | 62.4% | 45.3% | 34% | 34% |
| R&D Expenses | $0 | $1,113 | $927 | $359 |
| G&A Expenses | $3,778 | $7,840 | $7,083 | $6,503 |
| SG&A Expenses | $6,522 | $10,639 | $20,185 | $20,488 |
| Sales & Mktg Exp. | $2,744 | $2,799 | $13,102 | $13,985 |
| Other Operating Expenses | $38,622 | $23,486 | -$194 | -$124 |
| Operating Expenses | $45,144 | $35,238 | $20,918 | $20,723 |
| Operating Income | $10,510 | $4,980 | $9,857 | $9,605 |
| % Margin | 11.8% | 5.6% | 10.9% | 10.9% |
| Other Income/Exp. Net | -$4,750 | -$3,875 | -$3,340 | -$2,634 |
| Pre-Tax Income | $5,760 | $1,105 | -$12,782 | $12,598 |
| Tax Expense | $1,239 | $1,099 | $1,381 | $937 |
| Net Income | $7,079 | $303 | -$14,163 | $11,680 |
| % Margin | 7.9% | 0.3% | -15.6% | 13.2% |
| EPS | 3.6 | 0.15 | -7.02 | 5.62 |
| % Growth | 2,300% | 102.1% | -224.9% | – |
| EPS Diluted | 3.6 | 0.15 | -7.02 | 5.62 |
| Weighted Avg Shares Out | 1,966 | 1,966 | 2,018 | 2,045 |
| Weighted Avg Shares Out Dil | 1,966 | 1,966 | 2,018 | 2,045 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,117 | $998 | $289 | $253 |
| Interest Expense | $4,830 | $4,910 | $3,323 | $2,865 |
| Depreciation & Amortization | $24,520 | $25,363 | $23,726 | $24,879 |
| EBITDA | $35,110 | $31,378 | $14,024 | $40,150 |
| % Margin | 39.4% | 35.3% | 15.4% | 45.4% |