The Timken Company
TKR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $373 | $419 | $341 | $257 |
| Short-Term Investments | $16 | $32 | $39 | $0 |
| Receivables | $805 | $816 | $804 | $731 |
| Inventory | $1,196 | $1,229 | $1,191 | $1,043 |
| Other Curr. Assets | $127 | $139 | $129 | $183 |
| Total Curr. Assets | $2,517 | $2,635 | $2,504 | $2,214 |
| Property Plant & Equip (Net) | $1,438 | $1,432 | $1,309 | $1,174 |
| Goodwill | $1,383 | $1,370 | $1,098 | $1,023 |
| Intangibles | $1,007 | $1,031 | $765 | $669 |
| Long-Term Investments | $1 | $2 | $2 | $0 |
| Tax Assets | $41 | $44 | $71 | $68 |
| Other NC Assets | $25 | $28 | $23 | $24 |
| Total NC Assets | $3,894 | $3,907 | $3,268 | $2,957 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $6,411 | $6,542 | $5,772 | $5,171 |
| Liabilities | – | – | – | – |
| Payables | $322 | $367 | $404 | $430 |
| Short-Term Debt | $45 | $632 | $73 | $80 |
| Tax Payable | $24 | $20 | $51 | $42 |
| Deferred Revenue | $0 | $45 | $54 | $4 |
| Other Curr. Liab. | $429 | $407 | $430 | $341 |
| Total Curr. Liab. | $821 | $1,471 | $1,012 | $897 |
| LT Debt | $2,140 | $1,869 | $1,979 | $1,489 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $175 | $187 | $140 | $121 |
| Other NC Liab. | $298 | $313 | $288 | $286 |
| Total NC Liab. | $2,606 | $2,368 | $2,407 | $1,896 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $122 | $111 | $67 | $104 |
| Total Liabilities | $3,427 | $3,839 | $3,420 | $2,793 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $41 | $41 | $41 | $41 |
| Retained Earnings | $2,489 | $2,232 | $1,932 | $1,616 |
| AOCI | -$302 | -$147 | -$182 | -$23 |
| Other Equity | $599 | $456 | $477 | $661 |
| Total Equity | $2,827 | $2,582 | $2,268 | $2,295 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $158 | $120 | $85 | $83 |
| Total Liab. & Tot. Equity | $6,411 | $6,542 | $5,772 | $5,171 |
| Net Debt | $1,812 | $2,081 | $1,712 | $1,312 |