TKO Group Holdings, Inc.
TKO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $11,559 | $6,755 | $5,698 | $4,103 |
| - Cash | $526 | $236 | $181 | $135 |
| + Debt | $3,035 | $3,027 | $2,783 | $619 |
| Enterprise Value | $14,069 | $9,547 | $8,301 | $4,588 |
| Revenue | $2,804 | $1,675 | $1,140 | $1,095 |
| % Growth | 67.4% | 46.9% | 4.1% | – |
| Gross Profit | $1,512 | $996 | $755 | $446 |
| % Margin | 53.9% | 59.4% | 66.2% | 40.7% |
| EBITDA | $676 | $611 | $603 | $341 |
| % Margin | 24.1% | 36.5% | 52.9% | 31.2% |
| Net Income | $9 | -$35 | $387 | $177 |
| % Margin | 0.3% | -2.1% | 34% | 16.2% |
| EPS Diluted | 0.055 | -0.43 | 4.66 | 3.27 |
| % Growth | 112.7% | -109.2% | 42.5% | – |
| Operating Cash Flow | $583 | $468 | $502 | $179 |
| Capital Expenditures | -$75 | -$49 | -$12 | -$39 |
| Free Cash Flow | $508 | $420 | $489 | $139 |