Just Eat Takeaway.com N.V.
TKAYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,564 | $5,167 | $5,561 | $4,495 |
| % Growth | -31% | -7.1% | 23.7% | – |
| Cost of Goods Sold | $1,824 | $2,668 | $4,954 | $4,208 |
| Gross Profit | $1,740 | $2,371 | $607 | $287 |
| % Margin | 48.8% | 45.9% | 10.9% | 6.4% |
| R&D Expenses | $0 | $153 | $131 | $78 |
| G&A Expenses | $43 | $52 | $92 | $91 |
| SG&A Expenses | $431 | $640 | $827 | $775 |
| Sales & Mktg Exp. | $388 | $588 | $735 | $684 |
| Other Operating Expenses | $1,829 | $743 | $441 | $283 |
| Operating Expenses | $2,260 | $1,536 | $1,399 | $1,136 |
| Operating Income | -$520 | -$2,032 | -$5,413 | -$939 |
| % Margin | -14.6% | -39.3% | -97.3% | -20.9% |
| Other Income/Exp. Net | -$12 | -$39 | -$355 | -$113 |
| Pre-Tax Income | -$532 | -$2,071 | -$5,768 | -$1,052 |
| Tax Expense | -$42 | -$225 | -$101 | -$8 |
| Net Income | -$1,643 | -$1,846 | -$5,667 | -$1,031 |
| % Margin | -46.1% | -35.7% | -101.9% | -22.9% |
| EPS | -8.03 | -8.69 | -26.52 | -5.61 |
| % Growth | 7.6% | 67.2% | -372.7% | – |
| EPS Diluted | -8.03 | -8.69 | -26.52 | -5.61 |
| Weighted Avg Shares Out | 205 | 212 | 214 | 184 |
| Weighted Avg Shares Out Dil | 205 | 212 | 214 | 184 |
| Supplemental Information | – | – | – | – |
| Interest Income | $50 | $50 | $5 | $3 |
| Interest Expense | $63 | $98 | $85 | $76 |
| Depreciation & Amortization | $1,900 | $532 | $368 | $381 |
| EBITDA | $1,431 | -$1,441 | -$437 | -$533 |
| % Margin | 40.2% | -27.9% | -7.9% | -11.9% |