Timminco Limited
TIMNF · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $133 | $105 | $237 | $166 |
| % Growth | 27.2% | -55.8% | 42.4% | – |
| Cost of Goods Sold | $156 | $142 | $205 | $160 |
| Gross Profit | -$23 | -$37 | $48 | $7 |
| % Margin | -17.2% | -35.5% | 20.3% | 3.9% |
| R&D Expenses | $0 | $3 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $25 | $25 | $22 | $17 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17 | $15 | $0 | $6 |
| Operating Expenses | $42 | $44 | $23 | $22 |
| Operating Income | -$65 | -$82 | $10 | -$16 |
| % Margin | -48.8% | -78% | 4.4% | -9.5% |
| Other Income/Exp. Net | -$9 | -$51 | -$27 | -$3 |
| Pre-Tax Income | -$74 | -$132 | -$17 | -$19 |
| Tax Expense | $0 | $2 | $6 | -$1 |
| Net Income | -$75 | -$134 | -$23 | -$18 |
| % Margin | -56.2% | -128.4% | -9.6% | -10.9% |
| EPS | -0.4 | -1.09 | -0.22 | -0.2 |
| % Growth | 63.3% | -395.5% | -10% | – |
| EPS Diluted | -0.4 | -1.09 | -0.22 | -0.2 |
| Weighted Avg Shares Out | 184 | 123 | 104 | 90 |
| Weighted Avg Shares Out Dil | 184 | 123 | 104 | 90 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $7 | $2 | $0 |
| Depreciation & Amortization | $11 | $15 | $7 | $4 |
| EBITDA | -$56 | -$96 | -$5 | -$12 |
| % Margin | -41.9% | -92% | -2% | -7.5% |