Tianneng Power International Limited
TIANF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $76,669 | $83,891 | $74,599 | $85,616 |
| % Growth | -8.6% | 12.5% | -12.9% | – |
| Cost of Goods Sold | $71,756 | $77,926 | $68,225 | $80,996 |
| Gross Profit | $4,912 | $5,965 | $6,373 | $4,620 |
| % Margin | 6.4% | 7.1% | 8.5% | 5.4% |
| R&D Expenses | $2,033 | $1,927 | $1,622 | $1,483 |
| G&A Expenses | $1,271 | $1,357 | $1,363 | $989 |
| SG&A Expenses | $2,565 | $2,781 | $2,592 | $2,027 |
| Sales & Mktg Exp. | $1,293 | $1,424 | $1,229 | $1,037 |
| Other Operating Expenses | -$1,565 | $29 | $116 | $95 |
| Operating Expenses | $3,033 | $4,738 | $4,331 | $3,605 |
| Operating Income | $1,879 | $1,211 | $2,042 | $1,015 |
| % Margin | 2.5% | 1.4% | 2.7% | 1.2% |
| Other Income/Exp. Net | $13 | $1,353 | $697 | $822 |
| Pre-Tax Income | $1,892 | $2,563 | $2,739 | $1,837 |
| Tax Expense | $594 | $728 | $659 | $286 |
| Net Income | $1,142 | $1,822 | $1,796 | $1,300 |
| % Margin | 1.5% | 2.2% | 2.4% | 1.5% |
| EPS | 1.01 | 1.62 | 1.6 | 1.15 |
| % Growth | -37.7% | 1.3% | 39.1% | – |
| EPS Diluted | 1.01 | 1.59 | 1.57 | 1.13 |
| Weighted Avg Shares Out | 1,126 | 1,146 | 1,126 | 1,126 |
| Weighted Avg Shares Out Dil | 1,134 | 1,148 | 1,147 | 1,153 |
| Supplemental Information | – | – | – | – |
| Interest Income | $485 | $568 | $315 | $218 |
| Interest Expense | $547 | $483 | $341 | $254 |
| Depreciation & Amortization | $1,116 | $822 | $727 | $573 |
| EBITDA | $3,555 | $2,032 | $2,769 | $1,587 |
| % Margin | 4.6% | 2.4% | 3.7% | 1.9% |