Thor Explorations Ltd.
THXPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $193 | $141 | $165 | $8 |
| % Growth | 36.7% | -14.5% | 2,013.4% | – |
| Cost of Goods Sold | $81 | $103 | $108 | $5 |
| Gross Profit | $112 | $39 | $57 | $3 |
| % Margin | 58.1% | 27.4% | 34.7% | 32.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10 | $11 | $16 | $4 |
| SG&A Expenses | $10 | $11 | $16 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $4 | $0 | $0 |
| Operating Expenses | $12 | $15 | $17 | $4 |
| Operating Income | $101 | $24 | $40 | -$2 |
| % Margin | 52.1% | 17% | 24.2% | -24.3% |
| Other Income/Exp. Net | -$9 | -$13 | -$1 | -$1 |
| Pre-Tax Income | $91 | $11 | $25 | -$3 |
| Tax Expense | $0 | $0 | $15 | -$0 |
| Net Income | $91 | $11 | $25 | -$3 |
| % Margin | 47.2% | 7.7% | 15.4% | -32.1% |
| EPS | 0.14 | 0.017 | 0.04 | -0.004 |
| % Growth | 743.4% | -58.1% | 1,090% | – |
| EPS Diluted | 0.14 | 0.017 | 0.039 | -0.004 |
| Weighted Avg Shares Out | 656 | 656 | 642 | 625 |
| Weighted Avg Shares Out Dil | 659 | 658 | 650 | 625 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $13 | $15 | $0 |
| Depreciation & Amortization | $33 | $28 | $32 | $0 |
| EBITDA | $129 | $52 | $85 | -$2 |
| % Margin | 67% | 37% | 51.5% | -25% |