Thor Explorations Ltd.
THX.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £193 | £141 | £165 | £8 |
| % Growth | 36.7% | -14.5% | 2,013.4% | – |
| Cost of Goods Sold | £81 | £103 | £108 | £5 |
| Gross Profit | £112 | £39 | £57 | £3 |
| % Margin | 58.1% | 27.4% | 34.7% | 32.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £10 | £11 | £16 | £4 |
| SG&A Expenses | £10 | £11 | £16 | £4 |
| Sales & Mktg Exp. | £0 | -£0 | £0 | £0 |
| Other Operating Expenses | £1 | £4 | £1 | £0 |
| Operating Expenses | £12 | £15 | £17 | £4 |
| Operating Income | £101 | £24 | £40 | -£2 |
| % Margin | 52.1% | 17% | 24.2% | -19.3% |
| Other Income/Exp. Net | -£9 | -£13 | -£15 | -£1 |
| Pre-Tax Income | £91 | £11 | £25 | -£3 |
| Tax Expense | £0 | £0 | £0 | -£0 |
| Net Income | £91 | £11 | £25 | -£3 |
| % Margin | 47.2% | 7.7% | 15.4% | -32.1% |
| EPS | 0.14 | 0.022 | 0.04 | -0.004 |
| % Growth | 533.5% | -44.2% | 1,090% | – |
| EPS Diluted | 0.14 | 0.022 | 0.039 | -0.004 |
| Weighted Avg Shares Out | 656 | 651 | 642 | 625 |
| Weighted Avg Shares Out Dil | 659 | 655 | 650 | 625 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £5 | £8 | £15 | £0 |
| Depreciation & Amortization | £33 | £28 | £32 | £0 |
| EBITDA | £129 | £52 | £85 | -£2 |
| % Margin | 67% | 37% | 51.5% | -25% |