Thryv Holdings, Inc.
THRY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $824 | $917 | $1,202 | $1,113 |
| % Growth | -10.1% | -23.7% | 8% | – |
| Cost of Goods Sold | $287 | $339 | $422 | $408 |
| Gross Profit | $537 | $578 | $780 | $705 |
| % Margin | 65.2% | 63.1% | 64.9% | 63.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $217 | $209 | $216 | $154 |
| SG&A Expenses | $487 | $509 | $579 | $512 |
| Sales & Mktg Exp. | $270 | $301 | $362 | $358 |
| Other Operating Expenses | $83 | $269 | $102 | $4 |
| Operating Expenses | $571 | $778 | $681 | $515 |
| Operating Income | -$33 | -$200 | $99 | $190 |
| % Margin | -4% | -21.8% | 8.3% | 17.1% |
| Other Income/Exp. Net | -$33 | -$61 | -$0 | -$56 |
| Pre-Tax Income | -$66 | -$261 | $99 | $134 |
| Tax Expense | $8 | -$1 | $45 | $33 |
| Net Income | -$74 | -$259 | $54 | $102 |
| % Margin | -9% | -28.3% | 4.5% | 9.1% |
| EPS | -2 | -7.47 | 1.58 | 3.02 |
| % Growth | 73.2% | -572.8% | -47.7% | – |
| EPS Diluted | -2 | -7.47 | 1.49 | 2.78 |
| Weighted Avg Shares Out | 37 | 35 | 34 | 34 |
| Weighted Avg Shares Out Dil | 37 | 35 | 37 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $47 | $62 | $60 | $66 |
| Depreciation & Amortization | $53 | $63 | $88 | $105 |
| EBITDA | $34 | -$136 | $248 | $306 |
| % Margin | 4.1% | -14.8% | 20.6% | 27.5% |