Thinkific Labs Inc.
THNC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$67 | CA$59 | CA$51 | CA$38 |
| % Growth | 13.4% | 14.7% | 35% | – |
| Cost of Goods Sold | CA$17 | CA$14 | CA$12 | CA$9 |
| Gross Profit | CA$50 | CA$45 | CA$39 | CA$29 |
| % Margin | 75.2% | 75.5% | 76% | 76.6% |
| R&D Expenses | CA$19 | CA$19 | CA$27 | CA$19 |
| G&A Expenses | CA$13 | CA$15 | CA$17 | CA$14 |
| SG&A Expenses | CA$34 | CA$36 | CA$43 | CA$34 |
| Sales & Mktg Exp. | CA$21 | CA$21 | CA$26 | CA$20 |
| Other Operating Expenses | CA$0 | CA$3 | CA$0 | CA$0 |
| Operating Expenses | CA$53 | CA$58 | CA$70 | CA$54 |
| Operating Income | -CA$2 | -CA$14 | -CA$31 | -CA$24 |
| % Margin | -3.7% | -22.9% | -60.1% | -63.8% |
| Other Income/Exp. Net | CA$2 | CA$4 | -CA$5 | -CA$2 |
| Pre-Tax Income | -CA$0 | -CA$10 | -CA$36 | -CA$26 |
| Tax Expense | CA$0 | CA$0 | CA$5 | CA$2 |
| Net Income | -CA$0 | -CA$10 | -CA$42 | -CA$28 |
| % Margin | -0.4% | -16.6% | -81.4% | -74.6% |
| EPS | -0.004 | -0.12 | -0.53 | -0.44 |
| % Growth | 97.1% | 77.4% | -20.5% | – |
| EPS Diluted | -0.003 | -0.12 | -0.53 | -0.44 |
| Weighted Avg Shares Out | 68 | 81 | 79 | 65 |
| Weighted Avg Shares Out Dil | 69 | 81 | 79 | 65 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3 | CA$3 | CA$1 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$1 | CA$1 | CA$1 | CA$1 |
| EBITDA | -CA$1 | -CA$9 | -CA$30 | -CA$24 |
| % Margin | -1.6% | -15.7% | -57.8% | -62% |