TGS ASA
TGS.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 1,318 | NOK 794 | NOK 717 | NOK 519 |
| % Growth | 66% | 10.8% | 38.2% | – |
| Cost of Goods Sold | NOK 816 | NOK 217 | NOK 425 | NOK 205 |
| Gross Profit | NOK 502 | NOK 577 | NOK 292 | NOK 314 |
| % Margin | 38.1% | 72.6% | 40.7% | 60.4% |
| R&D Expenses | NOK 0 | NOK 12 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 131 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 306 | NOK 381 | NOK 140 | NOK 101 |
| Operating Expenses | NOK 306 | NOK 524 | NOK 140 | NOK 101 |
| Operating Income | NOK 196 | NOK 53 | NOK 132 | NOK 202 |
| % Margin | 14.8% | 6.7% | 18.4% | 38.9% |
| Other Income/Exp. Net | -NOK 48 | -NOK 1 | -NOK 3 | -NOK 13 |
| Pre-Tax Income | NOK 147 | NOK 52 | NOK 129 | -NOK 85 |
| Tax Expense | NOK 53 | NOK 30 | NOK 41 | -NOK 9 |
| Net Income | NOK 94 | NOK 22 | NOK 88 | -NOK 76 |
| % Margin | 7.1% | 2.7% | 12.3% | -14.6% |
| EPS | 0.58 | 0.17 | 0.75 | -0.65 |
| % Growth | 241.2% | -77.3% | 215.4% | – |
| EPS Diluted | 0.57 | 0.17 | 0.74 | -0.64 |
| Weighted Avg Shares Out | 165 | 126 | 118 | 117 |
| Weighted Avg Shares Out Dil | 181 | 127 | 119 | 118 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 8 | NOK 4 | NOK 1 | NOK 2 |
| Interest Expense | NOK 44 | NOK 11 | NOK 5 | NOK 2 |
| Depreciation & Amortization | NOK 268 | NOK 331 | NOK 407 | NOK 478 |
| EBITDA | NOK 572 | NOK 400 | NOK 541 | NOK 395 |
| % Margin | 43.4% | 50.4% | 75.5% | 76.2% |