Tian Ge Interactive Holdings Limited
TGRVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10 | $68 | $142 | $211 |
| % Growth | -85% | -52.4% | -32.5% | – |
| Cost of Goods Sold | $2 | $9 | $30 | $50 |
| Gross Profit | $8 | $59 | $112 | $161 |
| % Margin | 79.8% | 87% | 78.6% | 76.3% |
| R&D Expenses | $9 | $18 | $41 | $62 |
| G&A Expenses | $58 | $77 | $124 | $91 |
| SG&A Expenses | $66 | $112 | $190 | $195 |
| Sales & Mktg Exp. | $8 | $35 | $65 | $105 |
| Other Operating Expenses | -$85 | $68 | -$2 | -$11 |
| Operating Expenses | -$10 | $197 | $229 | $246 |
| Operating Income | $18 | -$138 | -$535 | $81 |
| % Margin | 175.7% | -203.9% | -376.7% | 38.3% |
| Other Income/Exp. Net | $8 | $14 | $8 | $8 |
| Pre-Tax Income | $26 | -$124 | -$527 | $88 |
| Tax Expense | $6 | $11 | $6 | $9 |
| Net Income | $20 | -$135 | -$533 | $129 |
| % Margin | 196.8% | -199.2% | -375.5% | 61.2% |
| EPS | 0.018 | -0.11 | -0.44 | 0.062 |
| % Growth | 116.1% | 75% | -813.1% | – |
| EPS Diluted | 0.018 | -0.11 | -0.44 | 0.062 |
| Weighted Avg Shares Out | 1,127 | 1,178 | 1,205 | 1,251 |
| Weighted Avg Shares Out Dil | 1,127 | 1,178 | 1,205 | 1,260 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29 | $18 | $7 | $9 |
| Interest Expense | $9 | $9 | $11 | $4 |
| Depreciation & Amortization | $8 | $17 | $68 | $10 |
| EBITDA | $43 | -$97 | -$449 | -$59 |
| % Margin | 423% | -144.1% | -315.9% | -28% |