Tornado Infrastructure Equipment Ltd.
TGH.V · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$137 | CA$105 | CA$60 | CA$33 |
| % Growth | 30.4% | 76.4% | 80.9% | – |
| Cost of Goods Sold | CA$111 | CA$85 | CA$49 | CA$27 |
| Gross Profit | CA$26 | CA$20 | CA$11 | CA$6 |
| % Margin | 18.7% | 18.7% | 18.2% | 18.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$11 | CA$9 | CA$7 | CA$7 |
| SG&A Expenses | CA$11 | CA$9 | CA$7 | CA$7 |
| Sales & Mktg Exp. | CA$4 | CA$3 | CA$2 | CA$2 |
| Other Operating Expenses | CA$1 | CA$1 | CA$1 | CA$2 |
| Operating Expenses | CA$12 | CA$9 | CA$8 | CA$8 |
| Operating Income | CA$13 | CA$10 | CA$3 | -CA$2 |
| % Margin | 9.8% | 9.7% | 4.9% | -6.5% |
| Other Income/Exp. Net | CA$0 | -CA$1 | -CA$0 | -CA$1 |
| Pre-Tax Income | CA$14 | CA$10 | CA$2 | -CA$4 |
| Tax Expense | CA$3 | CA$2 | -CA$0 | -CA$0 |
| Net Income | CA$10 | CA$7 | CA$2 | -CA$3 |
| % Margin | 7.5% | 7% | 4.1% | -9.8% |
| EPS | 0.075 | 0.054 | 0.019 | -0.025 |
| % Growth | 38.9% | 184.2% | 176% | – |
| EPS Diluted | 0.073 | 0.053 | 0.019 | -0.025 |
| Weighted Avg Shares Out | 137 | 136 | 130 | 127 |
| Weighted Avg Shares Out Dil | 141 | 137 | 131 | 127 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$1 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$1 | CA$1 | CA$1 | CA$2 |
| EBITDA | CA$15 | CA$11 | CA$4 | -CA$2 |
| % Margin | 11.2% | 10.9% | 7.1% | -4.8% |