TROPHY GAMES Development A/S
TGAMES.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | DKK 271,170 | DKK 3,312 | DKK 3,836 | DKK 2,070 |
| - Cash | DKK 23,392 | DKK 25,429 | DKK 21,780 | DKK 24,719 |
| + Debt | DKK 3 | DKK 7 | DKK 135 | DKK 94 |
| Enterprise Value | DKK 247,781 | -DKK 22,110 | -DKK 17,809 | -DKK 22,555 |
| Revenue | DKK 47,256 | DKK 49,388 | DKK 51,042 | DKK 28,961 |
| % Growth | -4.3% | -3.2% | 76.2% | – |
| Gross Profit | DKK 19,418 | DKK 38,600 | DKK 40,542 | DKK 12,593 |
| % Margin | 41.1% | 78.2% | 79.4% | 43.5% |
| EBITDA | DKK 7,192 | -DKK 683 | DKK 14,703 | DKK 7,208 |
| % Margin | 15.2% | -1.4% | 28.8% | 24.9% |
| Net Income | -DKK 5,108 | -DKK 5,562 | DKK 16,268 | DKK 1,440 |
| % Margin | -10.8% | -11.3% | 31.9% | 5% |
| EPS Diluted | -0.19 | -10.076 | 0.6 | 2.61 |
| % Growth | 98.1% | -1,779.3% | -77% | – |
| Operating Cash Flow | DKK 8,490 | DKK 9,671 | DKK 9,586 | DKK 3,650 |
| Capital Expenditures | DKK 0 | DKK 136 | -DKK 136 | -DKK 8,061 |
| Free Cash Flow | DKK 8,490 | DKK 9,807 | DKK 9,450 | -DKK 4,411 |