TROPHY GAMES Development A/S
TGAMES.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 3 | DKK 2 | DKK 2 | DKK 3 |
| - Cash | DKK 25 | DKK 25 | DKK 28 | DKK 38 |
| + Debt | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Enterprise Value | -DKK 22 | -DKK 23 | -DKK 26 | -DKK 35 |
| Revenue | DKK 90 | DKK 54 | DKK 51 | DKK 38 |
| % Growth | 65.5% | 7.6% | 34.4% | – |
| Gross Profit | DKK 71 | DKK 30 | DKK 40 | DKK 9 |
| % Margin | 78.8% | 55.8% | 78.2% | 23.2% |
| EBITDA | DKK 16 | DKK 6 | DKK 8 | DKK 2 |
| % Margin | 17.5% | 10.6% | 15.3% | 4.8% |
| Net Income | DKK 7 | DKK 3 | -DKK 12 | -DKK 1 |
| % Margin | 7.9% | 4.8% | -24.7% | -2.4% |
| EPS Diluted | 0.26 | 4.7 | -0.45 | -1.67 |
| % Growth | -94.5% | 1,144.4% | 73.1% | – |
| Operating Cash Flow | DKK 19 | DKK 11 | DKK 4 | DKK 2 |
| Capital Expenditures | -DKK 18 | -DKK 13 | -DKK 11 | -DKK 8 |
| Free Cash Flow | DKK 2 | -DKK 2 | -DKK 7 | -DKK 6 |