TFI International Inc.
TFII · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,397 | $7,521 | $8,812 | $7,220 |
| % Growth | 11.6% | -14.7% | 22% | – |
| Cost of Goods Sold | $7,145 | $6,256 | $7,240 | $6,072 |
| Gross Profit | $1,251 | $1,265 | $1,573 | $1,148 |
| % Margin | 14.9% | 16.8% | 17.8% | 15.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $76 | $85 | $139 | $104 |
| SG&A Expenses | $76 | $85 | $139 | $104 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $456 | $423 | $288 | $65 |
| Operating Expenses | $532 | $508 | $427 | $169 |
| Operating Income | $719 | $758 | $1,146 | $979 |
| % Margin | 8.6% | 10.1% | 13% | 13.6% |
| Other Income/Exp. Net | -$158 | -$81 | -$80 | -$73 |
| Pre-Tax Income | $561 | $677 | $1,066 | $906 |
| Tax Expense | $138 | $172 | $242 | $152 |
| Net Income | $422 | $505 | $823 | $754 |
| % Margin | 5% | 6.7% | 9.3% | 10.4% |
| EPS | 5 | 5.98 | 8.85 | 8.04 |
| % Growth | -16.4% | -32.4% | 10.1% | – |
| EPS Diluted | 4.96 | 5.91 | 8.66 | 7.84 |
| Weighted Avg Shares Out | 85 | 86 | 89 | 93 |
| Weighted Avg Shares Out Dil | 85 | 87 | 91 | 95 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $8 | $2 | $2 |
| Interest Expense | $160 | $91 | $78 | $76 |
| Depreciation & Amortization | $582 | $442 | $431 | $393 |
| EBITDA | $1,295 | $1,194 | $1,562 | $1,359 |
| % Margin | 15.4% | 15.9% | 17.7% | 18.8% |