Terna - Rete Elettrica Nazionale Società per Azioni
TEZNY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,647 | $3,154 | $2,924 | $2,565 |
| % Growth | 15.6% | 7.9% | 14% | – |
| Cost of Goods Sold | $305 | $577 | $505 | $409 |
| Gross Profit | $3,342 | $2,577 | $2,419 | $2,156 |
| % Margin | 91.6% | 81.7% | 82.7% | 84% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $20 | $17 | $15 |
| SG&A Expenses | $21 | $381 | $355 | $308 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,643 | $834 | $731 | $648 |
| Operating Expenses | $1,664 | $1,215 | $1,086 | $956 |
| Operating Income | $1,677 | $1,362 | $1,334 | $1,200 |
| % Margin | 46% | 43.2% | 45.6% | 46.8% |
| Other Income/Exp. Net | -$172 | -$118 | -$100 | -$79 |
| Pre-Tax Income | $1,506 | $1,245 | $1,233 | $1,122 |
| Tax Expense | $455 | $364 | $355 | $318 |
| Net Income | $1,062 | $885 | $857 | $789 |
| % Margin | 29.1% | 28.1% | 29.3% | 30.8% |
| EPS | 1.59 | 1.32 | 1.32 | 1.2 |
| % Growth | 20.5% | 0% | 10% | – |
| EPS Diluted | 1.59 | 1.32 | 1.32 | 1.2 |
| Weighted Avg Shares Out | 670 | 671 | 654 | 659 |
| Weighted Avg Shares Out Dil | 670 | 669 | 669 | 670 |
| Supplemental Information | – | – | – | – |
| Interest Income | $103 | $85 | $15 | $12 |
| Interest Expense | $274 | $187 | $114 | $92 |
| Depreciation & Amortization | $889 | $740 | $719 | $656 |
| EBITDA | $2,566 | $2,107 | $2,041 | $1,830 |
| % Margin | 70.4% | 66.8% | 69.8% | 71.3% |