TeraForce Technology Corporation
TERA · OTC
12/31/2004 | 12/31/2003 | 12/31/2002 | 12/31/2001 | |
|---|---|---|---|---|
| Revenue | $9 | $6 | $5 | $7 |
| % Growth | 51.2% | 23.3% | -26.2% | – |
| Cost of Goods Sold | $4 | $4 | $3 | $8 |
| Gross Profit | $6 | $2 | $2 | -$1 |
| % Margin | 61.3% | 35.6% | 33.8% | -16.7% |
| R&D Expenses | $2 | $3 | $3 | $5 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5 | $5 | $6 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2 | -$11 | -$14 | -$32 |
| Operating Expenses | $5 | -$4 | -$6 | -$18 |
| Operating Income | $1 | $6 | $7 | $17 |
| % Margin | 13.2% | 93% | 143.7% | 249.3% |
| Other Income/Exp. Net | -$1 | -$6 | -$7 | -$17 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3 | -$9 | -$4 | -$22 |
| % Margin | -30.7% | -137.9% | -86.4% | -315.9% |
| EPS | -0.02 | -0.07 | -0.05 | -0.25 |
| % Growth | 71.4% | -40% | 80% | – |
| EPS Diluted | -0.02 | -0.07 | -0.05 | -0.25 |
| Weighted Avg Shares Out | 132 | 119 | 94 | 86 |
| Weighted Avg Shares Out Dil | 132 | 119 | 94 | 86 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $0 | $1 |
| EBITDA | $0 | -$4 | -$7 | -$16 |
| % Margin | 0.1% | -65.7% | -138.6% | -228.5% |