Telephone and Data Systems, Inc.

TDS · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$4,964$5,160$5,413$5,329
% Growth-3.8%-4.7%1.6%
Cost of Goods Sold$2,135$2,334$2,565$2,472
Gross Profit$2,829$2,826$2,848$2,857
% Margin57%54.8%52.6%53.6%
R&D Expenses$0$0$0$0
G&A Expenses$1,514$1,545$1,572$1,474
SG&A Expenses$1,721$1,753$1,768$1,677
Sales & Mktg Exp.$207$208$196$203
Other Operating Expenses$1,045$1,487$958$919
Operating Expenses$2,766$3,240$2,726$2,596
Operating Income$63-$414$122$261
% Margin1.3%-8%2.3%4.9%
Other Income/Exp. Net-$83-$63$3-$40
Pre-Tax Income-$20-$477$125$221
Tax Expense$6$10$53$33
Net Income-$28-$500$62$156
% Margin-0.6%-9.7%1.1%2.9%
EPS-0.85-5.04-0.071.02
% Growth83.1%-7,100%-106.9%
EPS Diluted-0.85-5.04-0.071
Weighted Avg Shares Out114113114115
Weighted Avg Shares Out Dil114113114116
Supplemental Information
Interest Income$27$20$17$11
Interest Expense$279$244$174$232
Depreciation & Amortization$943$915$929$895
EBITDA$1,202$682$1,080$1,180
% Margin24.2%13.2%20%22.1%