Trican Well Service Ltd.
TCW.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$981 | CA$973 | CA$866 | CA$562 |
| % Growth | 0.8% | 12.3% | 54% | – |
| Cost of Goods Sold | CA$791 | CA$772 | CA$716 | CA$519 |
| Gross Profit | CA$190 | CA$201 | CA$150 | CA$43 |
| % Margin | 19.4% | 20.7% | 17.4% | 7.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$44 | CA$40 | CA$38 | CA$30 |
| SG&A Expenses | CA$44 | CA$40 | CA$38 | CA$30 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$2 | CA$0 | CA$0 | -CA$1 |
| Operating Expenses | CA$41 | CA$40 | CA$38 | CA$29 |
| Operating Income | CA$149 | CA$162 | CA$110 | CA$14 |
| % Margin | 15.1% | 16.6% | 12.7% | 2.5% |
| Other Income/Exp. Net | -CA$3 | -CA$3 | -CA$2 | -CA$2 |
| Pre-Tax Income | CA$146 | CA$159 | CA$108 | CA$12 |
| Tax Expense | CA$36 | CA$38 | CA$29 | -CA$0 |
| Net Income | CA$109 | CA$121 | CA$79 | CA$12 |
| % Margin | 11.2% | 12.4% | 9.1% | 2.1% |
| EPS | 0.55 | 0.56 | 0.33 | 0.048 |
| % Growth | -1.8% | 69.7% | 593.3% | – |
| EPS Diluted | 0.54 | 0.55 | 0.32 | 0.047 |
| Weighted Avg Shares Out | 200 | 217 | 241 | 253 |
| Weighted Avg Shares Out Dil | 203 | 221 | 247 | 258 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$2 | CA$3 | CA$3 | CA$2 |
| Depreciation & Amortization | CA$78 | CA$77 | CA$80 | CA$88 |
| EBITDA | CA$226 | CA$239 | CA$191 | CA$102 |
| % Margin | 23% | 24.5% | 22% | 18.1% |