Tencent Holdings Limited
TCTZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $660,257 | $609,015 | $554,552 | $560,118 |
| % Growth | 8.4% | 9.8% | -1% | – |
| Cost of Goods Sold | $311,011 | $315,906 | $315,806 | $314,174 |
| Gross Profit | $349,246 | $293,109 | $238,746 | $245,944 |
| % Margin | 52.9% | 48.1% | 43.1% | 43.9% |
| R&D Expenses | $0 | $0 | $61,401 | $51,880 |
| G&A Expenses | $112,761 | $103,525 | $106,696 | $89,847 |
| SG&A Expenses | $149,149 | $137,736 | $135,925 | $130,441 |
| Sales & Mktg Exp. | $36,388 | $34,211 | $29,229 | $40,594 |
| Other Operating Expenses | -$8,002 | -$4,701 | -$69,407 | -$207,997 |
| Operating Expenses | $141,147 | $133,035 | $127,919 | -$25,676 |
| Operating Income | $208,099 | $160,074 | $110,827 | $271,620 |
| % Margin | 31.5% | 26.3% | 20% | 48.5% |
| Other Income/Exp. Net | $33,386 | $1,250 | $99,398 | -$23,558 |
| Pre-Tax Income | $241,485 | $161,324 | $210,225 | $248,062 |
| Tax Expense | $45,018 | $43,276 | $21,516 | $20,252 |
| Net Income | $194,073 | $115,216 | $188,243 | $224,822 |
| % Margin | 29.4% | 18.9% | 33.9% | 40.1% |
| EPS | 20.94 | 12.19 | 19.76 | 23.6 |
| % Growth | 71.8% | -38.3% | -16.3% | – |
| EPS Diluted | 20.49 | 11.89 | 19.34 | 23.16 |
| Weighted Avg Shares Out | 9,170 | 9,455 | 9,528 | 9,528 |
| Weighted Avg Shares Out Dil | 9,357 | 9,610 | 9,695 | 9,696 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16,004 | $13,808 | $8,592 | $6,650 |
| Interest Expense | $12,447 | $11,885 | $9,985 | $7,918 |
| Depreciation & Amortization | $56,213 | $20,990 | $23,417 | $57,670 |
| EBITDA | $310,145 | $183,937 | $134,297 | $313,650 |
| % Margin | 47% | 30.2% | 24.2% | 56% |