Tokyo Century Corporation
TCNRF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,368,635 | $1,346,113 | $1,324,962 | $1,277,976 |
| % Growth | 1.7% | 1.6% | 3.7% | – |
| Cost of Goods Sold | $1,088,408 | $1,092,925 | $1,099,459 | $1,070,909 |
| Gross Profit | $280,226 | $253,188 | $225,503 | $207,067 |
| % Margin | 20.5% | 18.8% | 17% | 16.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $163,166 | $148,961 | $134,281 | $124,391 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $2 | $0 | $0 |
| Operating Expenses | $163,167 | $148,963 | $134,281 | $124,391 |
| Operating Income | $117,060 | $104,225 | $91,221 | $82,675 |
| % Margin | 8.6% | 7.7% | 6.9% | 6.5% |
| Other Income/Exp. Net | $28,353 | $13,775 | -$55,623 | $6,731 |
| Pre-Tax Income | $145,413 | $118,000 | $35,598 | $89,407 |
| Tax Expense | $50,641 | $35,476 | $21,087 | $30,719 |
| Net Income | $85,279 | $72,136 | $4,765 | $50,290 |
| % Margin | 6.2% | 5.4% | 0.4% | 3.9% |
| EPS | 174.51 | 147.32 | 9.74 | 102.89 |
| % Growth | 18.5% | 1,412.5% | -90.5% | – |
| EPS Diluted | 173.77 | 146.75 | 9.7 | 102.44 |
| Weighted Avg Shares Out | 489 | 490 | 489 | 489 |
| Weighted Avg Shares Out Dil | 491 | 492 | 491 | 491 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,027 | $594 | $136 | $53 |
| Interest Expense | $9,681 | $7,851 | $5,943 | $3,365 |
| Depreciation & Amortization | $266,213 | $246,736 | $227,822 | $203,505 |
| EBITDA | $421,307 | $372,587 | $319,044 | $286,181 |
| % Margin | 30.8% | 27.7% | 24.1% | 22.4% |