TCL Electronics Holdings Limited

TCLHF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$99,322$78,986$71,351$74,847
% Growth25.7%10.7%-4.7%
Cost of Goods Sold$83,768$64,230$58,240$62,313
Gross Profit$15,554$14,756$13,112$12,534
% Margin15.7%18.7%18.4%16.7%
R&D Expenses$2,335$2,327$2,531$2,481
G&A Expenses$4,081$4,013$4,429$4,223
SG&A Expenses$11,585$11,913$11,830$11,266
Sales & Mktg Exp.$7,504$6,818$7,401$7,043
Other Operating Expenses-$348-$303$83$32
Operating Expenses$13,572$13,936$14,445$13,778
Operating Income$1,982$819-$1,333-$1,244
% Margin2%1%-1.9%-1.7%
Other Income/Exp. Net$533$329$2,169$2,692
Pre-Tax Income$2,515$1,148$836$1,448
Tax Expense$666$321$282$168
Net Income$1,759$744$447$1,184
% Margin1.8%0.9%0.6%1.6%
EPS0.720.310.190.49
% Growth132.3%63.2%-61.2%
EPS Diluted0.70.30.180.48
Weighted Avg Shares Out2,4312,4262,4122,404
Weighted Avg Shares Out Dil2,5232,4782,5022,493
Supplemental Information
Interest Income$773$794$631$404
Interest Expense$787$885$669$401
Depreciation & Amortization$1,119$1,170$1,246$479
EBITDA$4,420$3,204$2,747-$815
% Margin4.5%4.1%3.9%-1.1%