Technogym S.p.A.
TCCHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $901 | $808 | $721 | $611 |
| % Growth | 11.5% | 12% | 18% | – |
| Cost of Goods Sold | $528 | $483 | $437 | $368 |
| Gross Profit | $373 | $325 | $284 | $267 |
| % Margin | 41.4% | 40.2% | 39.4% | 43.7% |
| R&D Expenses | $0 | $8 | $7 | $7 |
| G&A Expenses | $197 | $174 | $145 | $123 |
| SG&A Expenses | $219 | $194 | $163 | $155 |
| Sales & Mktg Exp. | $22 | $20 | $18 | $17 |
| Other Operating Expenses | $35 | $25 | $31 | $26 |
| Operating Expenses | $255 | $227 | $202 | $188 |
| Operating Income | $119 | $97 | $83 | $79 |
| % Margin | 13.2% | 12.1% | 11.5% | 12.9% |
| Other Income/Exp. Net | $4 | $3 | $1 | $1 |
| Pre-Tax Income | $123 | $100 | $83 | $80 |
| Tax Expense | $34 | $23 | $19 | $16 |
| Net Income | $87 | $74 | $64 | $63 |
| % Margin | 9.7% | 9.1% | 8.8% | 10.3% |
| EPS | 0.44 | 0.37 | 0.32 | 0.31 |
| % Growth | 18.9% | 15.6% | 3.2% | – |
| EPS Diluted | 0.44 | 0.37 | 0.32 | 0.31 |
| Weighted Avg Shares Out | 199 | 200 | 201 | 201 |
| Weighted Avg Shares Out Dil | 199 | 200 | 201 | 201 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $5 | $1 | $0 |
| Interest Expense | $3 | $1 | $1 | $1 |
| Depreciation & Amortization | $51 | $46 | $40 | $36 |
| EBITDA | $175 | $147 | $125 | $117 |
| % Margin | 19.4% | 18.2% | 17.3% | 19.1% |