Token Cat Limited
TC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $49 | $162 | $183 | $358 |
| % Growth | -69.7% | -11.4% | -48.8% | – |
| Cost of Goods Sold | $16 | $69 | $71 | $85 |
| Gross Profit | $34 | $93 | $113 | $272 |
| % Margin | 68.3% | 57.5% | 61.5% | 76.1% |
| R&D Expenses | $12 | $11 | $20 | $36 |
| G&A Expenses | $83 | $45 | $65 | $73 |
| SG&A Expenses | $108 | $202 | $192 | $347 |
| Sales & Mktg Exp. | $24 | $157 | $128 | $275 |
| Other Operating Expenses | $4 | $2 | $20 | $0 |
| Operating Expenses | $124 | $214 | $232 | $383 |
| Operating Income | -$90 | -$121 | -$119 | -$111 |
| % Margin | -182.9% | -74.5% | -65.1% | -31% |
| Other Income/Exp. Net | -$98 | $38 | -$53 | $9 |
| Pre-Tax Income | -$188 | -$83 | -$172 | -$102 |
| Tax Expense | $0 | $0 | -$5 | $0 |
| Net Income | -$188 | -$83 | -$166 | -$102 |
| % Margin | -382.3% | -51.1% | -90.9% | -28.5% |
| EPS | -64.8 | -28.8 | -74.4 | -48 |
| % Growth | -125% | 61.3% | -55% | – |
| EPS Diluted | -64.8 | -28.8 | -74.4 | -48 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $1 | $0 | $1 | $0 |
| Depreciation & Amortization | $0 | $4 | $4 | $7 |
| EBITDA | -$86 | -$115 | -$95 | -$103 |
| % Margin | -174.7% | -71% | -52% | -28.9% |