Tucows Inc.
TC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$362 | CA$339 | CA$321 | CA$304 |
| % Growth | 6.8% | 5.7% | 5.5% | – |
| Cost of Goods Sold | CA$279 | CA$230 | CA$243 | CA$226 |
| Gross Profit | CA$83 | CA$109 | CA$78 | CA$78 |
| % Margin | 22.9% | 32.1% | 24.4% | 25.7% |
| R&D Expenses | CA$19 | CA$1 | CA$14 | CA$14 |
| G&A Expenses | CA$37 | CA$33 | CA$31 | CA$22 |
| SG&A Expenses | CA$96 | CA$101 | CA$85 | CA$62 |
| Sales & Mktg Exp. | CA$59 | CA$68 | CA$54 | CA$39 |
| Other Operating Expenses | CA$33 | CA$71 | CA$10 | CA$10 |
| Operating Expenses | CA$148 | CA$173 | CA$109 | CA$86 |
| Operating Income | -CA$65 | -CA$64 | -CA$31 | -CA$8 |
| % Margin | -17.9% | -18.8% | -9.8% | -2.7% |
| Other Income/Exp. Net | -CA$37 | -CA$39 | CA$4 | CA$15 |
| Pre-Tax Income | -CA$102 | -CA$103 | -CA$28 | CA$7 |
| Tax Expense | CA$8 | -CA$7 | -CA$0 | CA$4 |
| Net Income | -CA$110 | -CA$96 | -CA$28 | CA$3 |
| % Margin | -30.3% | -28.3% | -8.6% | 1.1% |
| EPS | -10.02 | -8.85 | -2.56 | 0.32 |
| % Growth | -13.2% | -245.7% | -900% | – |
| EPS Diluted | -10.02 | -8.85 | -2.56 | 0.31 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3 | CA$42 | CA$0 | CA$0 |
| Interest Expense | CA$54 | CA$0 | CA$15 | CA$5 |
| Depreciation & Amortization | CA$46 | CA$47 | CA$40 | CA$28 |
| EBITDA | -CA$2 | -CA$12 | CA$26 | CA$20 |
| % Margin | -0.5% | -3.6% | 8.2% | 6.7% |