Twin Butte Energy Ltd.
TBTEF · OTC
12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | $241 | $555 | $387 | $305 |
| % Growth | -56.6% | 43.6% | 26.8% | – |
| Cost of Goods Sold | $148 | $273 | $230 | $178 |
| Gross Profit | $92 | $282 | $157 | $127 |
| % Margin | 38.4% | 50.8% | 40.6% | 41.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19 | $19 | $20 | $25 |
| SG&A Expenses | $19 | $19 | $20 | $19 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$6 |
| Other Operating Expenses | $141 | $189 | $150 | $105 |
| Operating Expenses | $159 | $207 | $169 | $124 |
| Operating Income | -$67 | $75 | -$12 | $3 |
| % Margin | -27.8% | 13.4% | -3.2% | 1.1% |
| Other Income/Exp. Net | -$284 | -$149 | -$132 | $42 |
| Pre-Tax Income | -$351 | -$75 | -$145 | $45 |
| Tax Expense | -$14 | -$18 | -$29 | $14 |
| Net Income | -$337 | -$57 | -$116 | $32 |
| % Margin | -139.9% | -10.3% | -29.9% | 10.3% |
| EPS | -0.95 | -0.17 | -0.44 | 0.15 |
| % Growth | -458.8% | 61.4% | -393.3% | – |
| EPS Diluted | -0.95 | -0.17 | -0.44 | 0.15 |
| Weighted Avg Shares Out | 354 | 347 | 265 | 204 |
| Weighted Avg Shares Out Dil | 354 | 347 | 265 | 206 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$2 |
| Interest Expense | $15 | $17 | $9 | $6 |
| Depreciation & Amortization | $130 | $181 | $135 | $99 |
| EBITDA | -$207 | $122 | -$1 | $150 |
| % Margin | -86% | 22% | -0.4% | 49.3% |